Changes in equity
| Restricted equity | Unrestricted equity | |||||||
|---|---|---|---|---|---|---|---|---|
| kSEK | Share capital | Share premium fund | Retained earnings | Result of the period | Total equity | |||
| Opening balance 2021-01-01 | 1,601 | 63,756 | -11,687 | -17,289 | 36,381 | |||
| Appropriations of net result | -17,289 | 17,289 | 0 | |||||
| Result of the period | -21,136 | -21,136 | ||||||
| Transactions with shareholders | ||||||||
| Share issue (LTI 2018/21) | 33 | 2,167 | 2,200 | |||||
| Share issue costs | -55 | -55 | ||||||
| Warrants | 213 | 213 | ||||||
| Ongoing directed new issue | 200 | 12,998 | 13,198 | |||||
| Directed new issue costs | -1,179 | -1,179 | ||||||
| Share related remunerations | 109 | 109 | ||||||
| Closing balance 2021-12-31 | 1,834 | 77,900 | -28,867 | -21,136 | 29,731 | |||
| Opening balance 2022-01-01 | 1,834 | 77,900 | -28,867 | -21,136 | 29,731 | |||
| Appropriations of net result | -21,136 | 21,136 | 0 | |||||
| Result of the period | -6,285 | -6,285 | ||||||
| Transactions with shareholders | ||||||||
| Share issue | 467 | 27,584 | 28,051 | |||||
| Share issue costs | -53 | -53 | ||||||
| Share related remunerations | 20 | 20 | ||||||
| Closing balance 2022-03-31 | 2,301 | 105,431 | -49,983 | -6,285 | 51,464 | |||
Latest updated: 4/11/2022 1:24:48 PM by Alexander Paziraei