Changes in equity

Download Excel

  Restricted equity Unrestricted equity      
kSEK Share capital Share premium fund Retained earnings Result of the period Total equity
Opening balance 2020-01-01 1,232 27,621 -2,964 -8,723 17,166
Appropriations of net result     -8,723 8,723 0
Result of the period       -8,690 -8,690
Transactions with shareholders          
Ongoing share issue   38,425     38,425
Unregistered share capital 369       369
Share issue costs   -2,369     -2,369
Closing balance 2020-06-30 1,601 63,677 -11,687 -8,690 44,901
           
           
Opening balance 2020-01-01 0 0 -8,723 8,723 0
Appropriations of net result     -8,723 8,723 0
Result of the period       -17,289 -17,289
Transactions with shareholders          
Share issue 369 38,425     38,794
Share issue costs   -2,290     -2,290
Closing balance 2020-12-31 369 36,135 -17,446 157 19,215
           
           
Opening balance 2021-01-01 1,601 63,756 -11,687 -17,289 36,381
Appropriations of net result     -17,289 17,289 0
Result of the period       -9,643 -9,643
Transactions with shareholders          
Share issue warrants 33 2,167     2,200
Share issue costs   -55     -55
Warrants   213     213
Share related remunerations     43   43
Closing balance 2021-06-30 1,634 66,081 -28,933 -9,643 29,139
           
           
           
           
           
           
           
Latest updated: 3/1/2022 3:41:22 PM by Alexander Paziraei