Changes in equity

Download Excel

  Restricted equity Unrestricted equity            
kSEK Share capital Share premium fund Retained earnings Result of the period Total equity      
Opening balance 2021-01-01 1,601 63,756 -11,687 -17,289 36,381      
Appropriations of net result     -17,289 17,289 0      
Result of the period       -21,136 -21,136      
Transactions with shareholders                
Share issue (LTI 2018/21) 33 2,167     2,200      
Share issue costs   -55     -55      
Warrants   213     213      
Ongoing directed new issue 200 12,998     13,198      
Directed new issue costs   -1,179     -1,179      
Share related remunerations     109   109      
Closing balance 2021-12-31 1,834 77,900 -28,867 -21,136 29,731      
                 
Opening balance 2022-01-01 1,834 77,900 -28,867 -21,136 29,731      
Appropriations of net result     -21,136 21,136 0      
Result of the period       -20,767 -20,767      
Transactions with shareholders                
Share issue 467 27,584     28,051      
Share issue costs   -84     -84      
Share related remunerations     267   267      
Closing balance 2022-09-30 2,301 105,400 -49,736 -20,767 37,198      
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
Latest updated: 9/20/2022 10:03:51 AM by Alexander Paziraei