Notes for P&L

Note 5 Definitions of key figures

	July-Sep 2022	July-Sep 2021	Jan-Sep 2022	Jan-Sep 2021	Jan-Dec 2021
Cash flow per share
Cash flow from the period, kSEK	-7,054	-6,141	17,320	-14,056	-21,347
Average number of shares	13,631,778	9,806,200	13,631,778	9,721,241	9,751,949
Cash flow per share (SEK)	-0.52	-0.63	1.27	-1.45	-2.19

Equity per share
Equity, kSEK	37,198	24,138	37,198	24,138	29,731
Number of shares at the end of the period	13,806,142	9,806,200	13,806,142	9,806,200	11,006,056
Equity per share (SEK)	2.69	2.46	2.69	2.46	2.70

Equity ratio
Equity, kSEK	37,198	24,138	37,198	24,138	29,731
Total equity & debt, kSEK	42,582	29,348	42,582	29,348	39,591
Equity ratio %	87%	82%	87%	82%	75%