Changes in equity

Download Excel

  Restricted equity Unrestricted equity            
kSEK Share capital Share premium fund Retained earnings Result of the period Total equity      
Opening balance 2020-01-01 1,232 27,621 -2,964 -8,723 17,166      
Appropriations of net result     -8,723 8,723 0      
Result of the period       -17,289 -17,289      
Transactions with shareholders                
Share issue 369 38,425     38,794      
Share issue costs   -2,290     -2,290      
Closing balance 2020-12-31 1,601 63,756 -11,687 -17,289 36,381      
                 
                 
Opening balance 2021-01-01 1,601 63,756 -11,687 -17,289 36,381      
Appropriations of net result     -17,289 17,289 0      
Result of the period       -21,136 -21,136      
Transactions with shareholders                
Share issue (LTI 2018/21) 33 2,167     2,200      
Share issue costs   -55     -55      
Warrants   213     213      
Ongoing directed new issue 200 12,998     13,198      
Directed new issue costs   -1,179     -1,179      
Share related remunerations     109   109      
Closing balance 2021-09-30 1,834 77,900 -28,867 -21,136 29,731      
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
                 
Latest updated: 3/1/2022 1:09:25 PM by alexander@paziraei.com