Notes for P&L

Note 5 Definitions of key figures

	Apr-Jun 2023	Apr-Jun 2022	Jan-Jun 2023	Jan-Jun 2022	Jan-Dec 2022
Cash flow per share
Cash flow from the period, kSEK	-4,440	-7,587	-8,368	24,372	10,678
Average number of shares	13,806,142	13,806,142	13,806,142	13,203,882	13,675,727
Cash flow per share (SEK)	-0.32	-0.55	-0.61	1.85	1

Equity per share
Equity, kSEK	19,683	43,705	19,683	43,705	29,301
Number of shares at the end of the period	13,806,142	13,806,142	13,806,142	13,806,142	13,806,142
Equity per share (SEK)	1.43	3.17	1.43	3.17	2

Equity ratio
Equity, kSEK	19,683	43,705	19,683	43,705	29,301
Total equity & debt, kSEK	24,635	51,100	24,635	51,100	33,285
Equity ratio %	80%	86%	80%	86%	1