Changes in equity

Download Excel

  Restricted equity Unrestricted equity      
kSEK Share capital Share premium fund Retained earnings Result of the period Total equity
Opening balance 2021-01-01 1,601 63,756 -11,687 -17,289 36,381
Appropriations of net result     -17,289 17,289 0
Result of the period       -21,136 -21,136
Transactions with shareholders          
Share issue (LTI 2018/21) 33 2,167     2,200
Share issue costs   -55     -55
Warrants   213     213
Ongoing directed new issue 200 12,998     13,198
Directed new issue costs   -1,179     -1,179
Share related remunerations     109   109
Closing balance 2021-12-31 1,834 77,900 -28,867 -21,136 29,731
           
Opening balance 2022-01-01 1,834 77,900 -28,867 -21,136 29,731
Appropriations of net result     -21,136 21,136 0
Result of the period       -28,788 -28,788
Transactions with shareholders          
Share issue 467 27,584     28,051
Share issue costs   -84     -84
Share related remunerations     391   391
Closing balance 2022-12-31 2,301 105,400 -49,612 -28,788 29,301
           
           
           
           
           
           
           
           
           
           
           
           
           
           
           
Latest updated: 1/18/2023 5:06:03 PM by Johan Wedin